Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
13.15B | 13.77B | 15.93B | 14.98B | 13.39B | 13.00B | Gross Profit |
6.36B | 6.61B | 7.75B | 6.93B | 6.68B | 6.53B | EBIT |
5.54B | 5.79B | 6.86B | 7.28B | 7.25B | 7.00B | EBITDA |
11.05B | 11.45B | 8.66B | 5.48B | 6.39B | 8.87B | Net Income Common Stockholders |
4.48B | 4.70B | 2.92B | 748.00M | 1.96B | 4.62B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.96B | 801.00M | 3.68B | 620.00M | 673.00M | 1.53B | Total Assets |
120.55B | 118.24B | 125.03B | 114.35B | 104.22B | 100.30B | Total Debt |
61.99B | 59.88B | 63.66B | 58.30B | 52.77B | 49.56B | Net Debt |
60.03B | 59.08B | 59.98B | 57.68B | 52.09B | 48.03B | Total Liabilities |
82.11B | 79.88B | 86.03B | 80.23B | 70.82B | 66.83B | Stockholders Equity |
27.69B | 27.59B | 29.55B | 33.99B | 33.27B | 31.40B |
Cash Flow | Free Cash Flow | ||||
690.00M | 1.34B | -881.00M | -352.00M | 966.00M | -1.08B | Operating Cash Flow |
7.01B | 7.70B | 7.27B | 6.38B | 6.89B | 7.06B | Investing Cash Flow |
-6.79B | -6.91B | -12.29B | -7.01B | -7.71B | -6.05B | Financing Cash Flow |
-1.65B | -3.87B | 8.09B | 487.00M | -88.00M | -800.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
$52.73B | 16.73 | 15.89% | 5.10% | ― | ― | ||
57 Neutral | $7.22B | 3.16 | -4.49% | 5.63% | 0.82% | -49.15% | |
$101.91B | 24.10 | 9.51% | 5.70% | ― | ― | ||
$21.82B | 17.06 | 11.55% | 5.28% | ― | ― | ||
$2.80B | 23.88 | 17.23% | 6.98% | ― | ― | ||
$8.33B | 21.06 | 6.56% | 3.12% | ― | ― | ||
77 Outperform | C$9.58B | 17.55 | 19.55% | 4.92% | 8.00% | 52.89% |